Disc Golf Course Design Economic Summary

Example 18-Hole Mach V™ Disc Pole Hole™ Course

Note: Figures can vary and prices do not include shipping and handling

Disc Pole Holes™:

• Disc Pole Holes™
• Locking Collar Assembly:
• Anchor Assembly:
• Concrete (Approx. 1 cu.ft. Per. hole):
• Total Basket Costs:

Disc Pole Hole™ Prices:

• $322.00 x 18 = $5796.00
• $11.50 x 18 = $207.00
• $22.00 x 18 = $396.00
• $4.00 x 18 = $72.00
• $6,471.00

Tee Pads:

• Concrete (Approximately 34, 60 lb. bags):
• Forms:
• Total Tee Pad Costs:

(Each concrete pad is approximately 5 feet wide by 10 feet long and 4 inches thick.)

Tee Pad Prices:

• $68.00 x 18 = $1,224.00
• $12.00 x 18 = $216.00
• $1,440.00

Tee Signs:

• Standard Tee Signs:
• Concrete (Approx. 1 cuf. Per. hole):
• Total Tee Sign Costs:

Tee Sign Prices:

• $60.00 x 18 = $1,080.00
• $4.00 x 18 = $72.00
• $1,152.00

Message Board And Trash Cans:

• Message Board (estimated):
• Trash Cans (estimated):
• Total Message Board and Trash Can Costs:

Message Board And Trash Cans Prices:

• $200.00
• $30 x 18 = $540.00
• $740.00

Installation Labor Estimates:

• Baskets: 4 hours each (estimated):
• Tee Pads: 8 hours each (estimated):
• Signage: 1 hour each (estimated):
• Total Installation Labor Hours:

(Note: Often volunteers are available from local Disc Golf clubs and are more then willing to lend or provide a helping hand.)

Installation Labor Estimates Costs:

• 4 hrs. x 18 =72 hrs.
• 8 hrs. x 18 =144 hrs.
• 1hrs. x 18 = 18 hrs.
• 234 hrs. x $20 per hr = $4,680.00

Summary Totals:

• Total basket costs:
• Concrete Tee Pads (estimated):
• Total Tee Sign costs:
• Total Message Board and Trash Can costs:
• Total Installation Labor Hours:

TOTAL ESTIMATED COSTS 

• $6,471.00
• $1,440.00
• $1,512.00
• $740.00
• $4,680.00

$14,483.00